
78,000,000

8,400,000

8,400,000

6,750,000

899,000

599,000

1,349,000

344,000

7,800,000

1,950,000

3,750,000 34%
2,438,000

374,000

1,650,000

1,547,000

1,830,400 20%
1,464,320

8,723,000

2,516,800 20%
2,013,440

6,220,500 20%
4,976,400

520,000

4,690,400 20%
3,752,320

520,000

240,500